








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,997/mo, and a $5,555/mo payment. Purchase price stands at $1,135,000, and rental yield measures 5.28% with $4,997/mo rent. Return on cash invested shows 15% in year one, and 5% annual appreciation builds toward $313,580 over five years. Five-year ROI reaches 75.97% and total cumulative return in cash records $279,376. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,997/mo property income covering a $5,555/mo payment rather than investor’s personal income.
Condo
Built in 2013
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20001, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,258 (100%) |
| Owner Occupied HU | 7,610 (24.3%) |
| Renter Occupied HU | 19,069 (61.0%) |
| Vacant Housing Units | 4,579 (14.6%) |
| Median Home Value | $858,542 |
| Average Home Value | $926,439 |
Residential
29,069
Single Family
8,083
Multi-Family
20,986
Businesses
1,943
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Francisco Hoyos • Compass
Mls Name: Bright MLS
Mls ID: #DCDC2210520