925 Bonita St, Bayou Vista, TX, 77563 | 4.62% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2518 sft

708 Topwater Trl, Kemah, TX, 77565

2 Bed
1 Bath
1260 sft

2412 39th St, Galveston, TX, 77550

2 Bed
2 Bath
1429 sft

7119 Beau Rue St, Hitchcock, TX, 77563

3 Bed
3 Bath
2579 sft

1514 Laurel St, La Marque, TX, 77568

Nearby investment properties with comparable prices

4 Bed
4 Bath
2856 sft

3217 Highland Gate Dr, League City, TX, 77573

4 Bed
4 Bath
3745 sft

4106 Hazy Rock Ln, League City, TX, 77573

Airbnb Potential+ 1 more

3 Bed
2 Bath
1050 sft

16605 Curlew Rd, Jamaica Beach, TX, 77554

- Bed
2 Bath
2472 sft

16631 Jean Lafitte Rd, Jamaica Beach, TX, 77554

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bayou Vista at 925 Bonita St, Bayou Vista, TX, 77563 earns from $2,886/mo rent with a $3,666/mo payment. Total monthly income totals $2,886/mo. ROI tracks 8.18% on current figures, and rental yield reads 4.62% at a $749,000 purchase. Equity gained on principal adds $4,833/yr, and 5% annual appreciation supports $206,935 over five years. Five-year ROI reaches 41.12% and total cumulative return in cash sums $101,320. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,886/mo property income instead of your personal income.

Single Family

Built in 1995

7,805 sqft lot

$N/A/sqft

No HOA