925 Beman StAugustaGA30904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Augusta at 925 Beman St, Augusta, GA, 30904 priced at $445,000 converts $3,040/mo rent into $298/mo cash flow after a $2,178/mo obligation. Total monthly income equals $3,040/mo, and annual cash flow totals $3,576/yr on $147,518 invested. Return on cash invested prints 22.33% in year one, and rental yield reads 8.2% against a $445,000 entry. Equity gained on principal adds $2,872/yr, while 5% annual appreciation compiles into $122,945 by year five. Five-year ROI reaches 115.79% and total cumulative return in cash sums $170,816. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,040/mo property income covering a $2,178/mo payment, not borrower’s personal income.
Single Family
Built in 1910
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30904, Augusta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,586 (100%) |
| Owner Occupied HU | 4,820 (38.3%) |
| Renter Occupied HU | 5,935 (47.2%) |
| Vacant Housing Units | 1,831 (14.5%) |
| Median Home Value | $240,028 |
| Average Home Value | $285,185 |
Housing Distribution
Address Breakdown
Residential
10,986
Single Family
10,290
Multi-Family
696
Businesses
797
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ballis And Macdonald Team • Meybohm Real Estate - Wheeler
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #542580
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.