9249 E Avenue R4LittlerockCA93543
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, 9249 E Avenue R4, Littlerock, CA, 93543 in Littlerock is a conservative rental investment at $649,900. Rental yield 6.6%. A 1.22 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $179,555; $5,986/yr in principal paydown supplements. Total projected return: $217,742.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.6% | 7.0% |
| Monthly Cash Flow | $(447) | $800 |
City averages based on Littlerock market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,574 |
| Total Monthly Debt Service | $3,762 |
| DSCR Ratio | 0.95x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2007
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93543, Littlerock, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,189 (100%) |
| Owner Occupied HU | 2,919 (69.7%) |
| Renter Occupied HU | 1,032 (24.6%) |
| Vacant Housing Units | 238 ( 5.7%) |
| Median Home Value | $327,905 |
| Average Home Value | $360,209 |
Housing Distribution
Address Breakdown
Residential
3,696
Single Family
3,696
Multi-Family
0
Businesses
193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2007
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93543, Littlerock, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,189 (100%) |
| Owner Occupied HU | 2,919 (69.7%) |
| Renter Occupied HU | 1,032 (24.6%) |
| Vacant Housing Units | 238 ( 5.7%) |
| Median Home Value | $327,905 |
| Average Home Value | $360,209 |
Housing Distribution
Address Breakdown
Residential
3,696
Single Family
3,696
Multi-Family
0
Businesses
193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sally Sanchez • Dominguez Realty Group
Mls Name: CRMLS
Mls ID: #SR26020194