924 WestviewCrystal BeachTX77650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crystal Beach at 924 Westview, Crystal Beach, TX, 77650 uses $116,025 cash to close to unlock $2,006/yr annual cash flow and $167/mo monthly cash flow. Total monthly income runs $2,656/mo, and a $1,713/mo payment keeps the spread at $167/mo. Purchase price stands at $350,000, and rental yield measures 9.11% with $2,656/mo rent. Return on cash invested shows 21.64% in year one, and 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 113.36% and total cumulative return in cash records $131,522. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,656/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Single Family
Built in 2010
5,501 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77650, Port Bolivar, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,494 (100%) |
| Owner Occupied HU | 1,061 (30.4%) |
| Renter Occupied HU | 178 ( 5.1%) |
| Vacant Housing Units | 2,255 (64.5%) |
| Median Home Value | $428,038 |
| Average Home Value | $474,239 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lyn Innes • United Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #22584321
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.