924 Vanderbilt CourtFort CollinsCO80525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Collins at 924 Vanderbilt Court, Fort Collins, CO, 80525 generates $3,024/mo in rent and, after a $2,447/mo payment, leaves $107/mo in cash flow. Total monthly income is $3,024/mo, and annual cash flow is $1,284/yr on $165,750 invested. Return on cash invested sits at 20.68% in year one, and rental yield is 7.26% on a $500,000 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 106.52% and total cumulative return in cash sums $176,552. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,024/mo property income rather than buyer’s personal income.
Single Family
Built in 1977
6,917 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80525, Fort Collins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,961 (100%) |
| Owner Occupied HU | 13,609 (52.4%) |
| Renter Occupied HU | 11,231 (43.3%) |
| Vacant Housing Units | 1,121 ( 4.3%) |
| Median Home Value | $620,438 |
| Average Home Value | $684,459 |
Housing Distribution
Address Breakdown
Residential
24,785
Single Family
18,730
Multi-Family
6,055
Businesses
1,884
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Colin Glover • West and Main Homes
Mls Name: REcolorado
Mls Provider:
Mls ID: #IR1043821
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)