Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lafayette at 924 Shenandoah Dr, Lafayette, IN, 47905 offers a 15.68% rental yield on a $140,000 purchase with $1,829/mo rent. Total monthly income registers $1,829/mo, and a $685/mo payment leaves $989/mo available for distribution. Annual cash flow reaches $11,866/yr on $46,410 to close, and return on cash invested stands at 45.48% in year one. Equity gained on principal adds $903/yr while 5% annual appreciation supports $38,679 over five years. Portfolio math shows five-year ROI at 239.71% and total cumulative return in cash at $111,250. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,829/mo property income against a $685/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
4,094 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47905, Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,630 (100%) |
| Owner Occupied HU | 10,991 (56.0%) |
| Renter Occupied HU | 7,333 (37.4%) |
| Vacant Housing Units | 1,306 ( 6.7%) |
| Median Home Value | $254,797 |
| Average Home Value | $312,191 |
Residential
18,720
Single Family
15,750
Multi-Family
2,970
Businesses
1,408
Date | Event | Price |
|---|---|---|
| 2025-10-17 | Sold | $140,000 |
| 2025-09-19 | Pending sale | $129,900 |
| 2025-09-17 | Listed for sale | $129,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-20 | $248.76 | 2.00% | $133,500 | 8.36% |
| 2023-10-20 | $243.88 | 2.00% | $123,200 | 13.03% |
| 2022-10-20 | $239.10 | 2.00% | $109,000 | 19.78% |
Listed by: Mary Holtz • Indiana Integrity REALTORS
Mls Name: IRMLS
Mls Provider:
Mls ID: #202537632
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
