924 N Bryant AveTucsonAZ85711
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play924 N Bryant Ave, Tucson, AZ, 85711 in Tucson is priced for appreciation, not yield. Rental yield 4.77%. At $369,000 with a 4.77% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $101,948 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.88) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $93,606.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.8% | 6.2% |
| Monthly Cash Flow | $(714) | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,468 |
| Total Monthly Debt Service | $2,034 |
| DSCR Ratio | 0.72x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1948
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85711, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,021 (100%) |
| Owner Occupied HU | 9,656 (48.2%) |
| Renter Occupied HU | 8,996 (44.9%) |
| Vacant Housing Units | 1,369 ( 6.8%) |
| Median Home Value | $323,783 |
| Average Home Value | $354,162 |
Housing Distribution
Address Breakdown
Residential
18,826
Single Family
14,406
Multi-Family
4,420
Businesses
1,530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1948
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85711, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,021 (100%) |
| Owner Occupied HU | 9,656 (48.2%) |
| Renter Occupied HU | 8,996 (44.9%) |
| Vacant Housing Units | 1,369 ( 6.8%) |
| Median Home Value | $323,783 |
| Average Home Value | $354,162 |
Housing Distribution
Address Breakdown
Residential
18,826
Single Family
14,406
Multi-Family
4,420
Businesses
1,530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices