Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in White Settlement at 9232 Nathan Dr, White Settlement, TX, 76108 uses $107,738 cash to close to unlock $2,119/yr annual cash flow and $177/mo monthly cash flow. Total monthly income runs $2,488/mo, and a $1,591/mo payment keeps the spread at $177/mo. Purchase price stands at $325,000, and rental yield measures 9.19% with $2,488/mo rent. Return on cash invested shows 21.88% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 114.6% and total cumulative return in cash records $123,469. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,488/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 2004
5,810 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listed for sale | $325,000 |
| 2017-03-28 | Sold | N/A |
| 2017-03-07 | Pending sale | $164,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1626.75 | 8.77% | $331,347 | 1.86% |
| 2023-02-13 | $1495.62 | -0.16% | $325,307 | 36.01% |
| 2022-02-13 | $1498.04 | 9.53% | $239,174 | 4.83% |
Listed by: Oscar Hernandez • Decorative Real Estate
Mls Name: NTREIS
Mls ID: #20838898
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
