9232 Landon House Way, Frederick, MD, 21704 | $665/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1640 sft

1213 Oak View Dr, Mount Airy, MD, 21771

3 Bed
3 Bath
1536 sft

7636 Woodbine Rd, Woodbine, MD, 21797

3 Bed
2 Bath
1662 sft

12309 Cracked Bell Ct, Union Bridge, MD, 21791

3 Bed
4 Bath
1800 sft

12847 Climbing Ivy Dr, Germantown, MD, 20874

Nearby investment properties with comparable prices

3 Bed
3 Bath
1600 sft

753 Elevation Rd, Frederick, MD, 21702

3 Bed
3 Bath
1400 sft

18711 Pier Point Pl, Gaithersburg, MD, 20886

Arcadia Non Garage Plan, Sycamore Ridge : Townhome Collection

3 Bed
3 Bath
2353 sft

Arcadia Non Garage Plan, Sycamore Ridge : Townhome Collection, Frederick, MD, 21702

4 Bed
2 Bath
1654 sft

1417 W 12th St, Frederick, MD, 21702

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Frederick at 9232 Landon House Way, Frederick, MD, 21704 earns $665/mo cash flow from $3,680/mo rent with a $2,373/mo payment. Total monthly income totals $3,680/mo, and annual cash flow totals $7,974/yr on $160,744 capital. ROI tracks 24.87% on current figures, and rental yield reads 9.11% at a $484,900 purchase. Equity gained on principal adds $3,129/yr, and 5% annual appreciation supports $133,969 over five years. Five-year ROI reaches 129.49% and total cumulative return in cash sums $208,147. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,680/mo property income instead of your personal income.

Townhouse

Built in 2015

2,872 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21704, Frederick, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,869 (100%)
Owner Occupied HU	6,448 (81.9%)
Renter Occupied HU	1,102 (14.0%)
Vacant Housing Units	319 ( 4.1%)
Median Home Value	$639,224
Average Home Value	$681,630