923 Rosemary StreetAuroraMO65605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 923 Rosemary Street, Aurora, MO, 65605 uses $54,698 cash to close to unlock $5,352/yr annual cash flow and $446/mo monthly cash flow. Total monthly income runs $1,474/mo, and a $808/mo payment keeps the spread at $446/mo. Purchase price stands at $165,000, and rental yield measures 10.72% with $1,474/mo rent. Return on cash invested shows 29.69% in year one, and 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 155.35% and total cumulative return in cash records $84,971. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,474/mo property income covering a $808/mo payment rather than investor’s personal income.
Single Family
Built in 1978
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65605, Aurora, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,557 (100%) |
| Owner Occupied HU | 3,473 (62.5%) |
| Renter Occupied HU | 1,443 (26.0%) |
| Vacant Housing Units | 641 (11.5%) |
| Median Home Value | $161,619 |
| Average Home Value | $188,721 |
Housing Distribution
Address Breakdown
Residential
5,064
Single Family
5,027
Multi-Family
37
Businesses
389
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices