








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Miami at 9225 SW 87th Ave APT A3, Miami, FL, 33176 offers a 9.94% rental yield on a $320,000 purchase with $2,650/mo rent. 61% in year one. Equity gained on principal adds $2,065/yr while 5% annual appreciation supports $88,410 over five years. Portfolio math shows five-year ROI at 94.15% and total cumulative return in cash at $99,879. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,650/mo property income against a $1,566/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1972
N/A lot
$N/A/sqft
$664 monthly HOA
Neighborhood data shown for ZIP Code: 33176, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,588 (100%) |
| Owner Occupied HU | 12,744 (68.6%) |
| Renter Occupied HU | 5,081 (27.3%) |
| Vacant Housing Units | 763 ( 4.1%) |
| Median Home Value | $656,787 |
| Average Home Value | $712,741 |
Residential
19,637
Single Family
15,040
Multi-Family
4,597
Businesses
1,561
Date | Event | Price |
|---|---|---|
| 2024-11-24 | Listing removed | $2,000 |
| 2024-11-17 | Price change | $2,000 |
| 2024-11-01 | Listed for sale | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $3634.00 | 39.94% | $213,087 | 46.87% |
| 2022-12-26 | $2596.75 | 2.88% | $145,081 | 10.00% |
| 2021-12-26 | $2523.95 | 6.29% | $131,892 | 10.00% |



Listed by: Jorge Mirabal • J. Mirabal Realty, Inc.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11686453
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.