Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 10521 Mahogany Key Cir APT 205, Miami, FL, 33196 uses $106,080 cash to close to unlock $1,313/yr annual cash flow and $109/mo monthly cash flow. Total monthly income runs $2,911/mo, and a $1,566/mo payment keeps the spread at $109/mo. Purchase price stands at $320,000, and rental yield measures 10.92% with $2,911/mo rent. Return on cash invested shows 21.15% in year one, and 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 112.85% and total cumulative return in cash records $119,715. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,911/mo property income covering a $1,566/mo payment rather than investor’s personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
$670 monthly HOA
Neighborhood data shown for ZIP Code: 33196, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,647 (100%) |
| Owner Occupied HU | 11,084 (62.8%) |
| Renter Occupied HU | 5,630 (31.9%) |
| Vacant Housing Units | 933 ( 5.3%) |
| Median Home Value | $488,028 |
| Average Home Value | $533,929 |
Residential
17,517
Single Family
13,976
Multi-Family
3,541
Businesses
524
Date | Event | Price |
|---|---|---|
| 2024-11-05 | Listed for sale | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $2946.89 | 13.17% | $156,332 | 10.00% |
| 2022-02-13 | $2604.06 | 14.02% | $142,120 | 10.00% |
| 2021-02-13 | $2283.86 | -5.26% | $129,200 | -5.00% |
Listed by: Carlos Garcia • The Keyes Company
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11686340
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
