Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,650/mo, and a $1,468/mo payment. Purchase price stands at $300,000, and rental yield measures 10.6% with $2,650/mo rent. Return on cash invested shows 18.29% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 98.22% and total cumulative return in cash records $97,680. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,650/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Condo
Built in 1978
N/A lot
$N/A/sqft
$723 monthly HOA
Neighborhood data shown for ZIP Code: 33176, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,588 (100%) |
| Owner Occupied HU | 12,744 (68.6%) |
| Renter Occupied HU | 5,081 (27.3%) |
| Vacant Housing Units | 763 ( 4.1%) |
| Median Home Value | $656,787 |
| Average Home Value | $712,741 |
Residential
19,637
Single Family
15,040
Multi-Family
4,597
Businesses
1,561
Date | Event | Price |
|---|---|---|
| 2025-08-04 | Listed for rent | $2,550 |
| 2021-02-25 | Listing removed | N/A |
| 2020-08-20 | Listing removed | $1,575 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-04 | $3514.91 | 11.40% | $189,002 | 10.00% |
| 2023-08-04 | $3155.12 | 17.28% | $171,820 | 10.00% |
| 2022-08-04 | $2690.25 | 7.61% | $156,200 | 10.00% |
Listed by: Mercedes Saavedra • Edge & Co. Realty, Inc.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11852366
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
