9225 Ellis RdSpring GroveVA23881
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spring Grove at 9225 Ellis Rd, Spring Grove, VA, 23881 earns $189/mo cash flow from $2,461/mo rent with a $1,860/mo payment. Total monthly income totals $2,461/mo, and annual cash flow totals $2,272/yr on $125,970 capital. ROI tracks 21.71% on current figures, and rental yield reads 7.77% at a $380,000 purchase. Equity gained on principal adds $2,452/yr, and 5% annual appreciation supports $104,987 over five years. Five-year ROI reaches 112.26% and total cumulative return in cash sums $141,409. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,461/mo property income instead of your personal income.
Single Family
Built in 1983
13.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23881, Spring Grove, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,258 (100%) |
| Owner Occupied HU | 757 (60.2%) |
| Renter Occupied HU | 214 (17.0%) |
| Vacant Housing Units | 287 (22.8%) |
| Median Home Value | $301,786 |
| Average Home Value | $340,030 |
Housing Distribution
Address Breakdown
Residential
894
Single Family
894
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leah Rybak • The Real Estate Group
Mls Name: REIN Inc.
Mls ID: #10600492