Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,860/mo, and a $2,198/mo payment. Purchase price stands at $449,000, and rental yield measures 7.64% with $2,860/mo rent. Return on cash invested shows 15.19% in year one, and 5% annual appreciation builds toward $124,050 over five years. Five-year ROI reaches 79.49% and total cumulative return in cash records $118,312. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,860/mo property income covering a $2,198/mo payment rather than investor’s personal income.
Single Family
Built in 2005
7,797 sqft lot
$N/A/sqft
$185 semi-annually HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listed for sale | $449,000 |
| 2022-06-07 | Listing removed | N/A |
| 2022-04-19 | Pending sale | $420,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-02 | $10113.11 | N/A | $441,670 | -2.28% |
| 2023-08-02 | N/A | N/A | $451,980 | 35.61% |
| 2022-08-02 | $7317.00 | -4.20% | $333,300 | 10.00% |
Listed by: Rich Valadez • JB Goodwin, REALTORS
Mls Name: SABOR
Mls Provider:
Mls ID: #1888376
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
