9220-9222 E Wassall StWichitaKS67210
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 9220-9222 E Wassall St, Wichita, KS, 67210 in Wichita. Rental yield 3.88%. At $369,000 with 3.88% gross yield, current distributions are modest, but the 5% appreciation rate projects $101,948 in new equity by year five, complemented by $3,399/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.72) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $59,586.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.9% | 5.8% |
| Monthly Cash Flow | $(1,261) | $1,240 |
City averages based on Wichita market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,194 |
| Total Monthly Debt Service | $2,308 |
| DSCR Ratio | 0.52x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67210, Wichita, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,146 (100%) |
| Owner Occupied HU | 1,595 (38.5%) |
| Renter Occupied HU | 2,060 (49.7%) |
| Vacant Housing Units | 491 (11.8%) |
| Median Home Value | $170,791 |
| Average Home Value | $208,262 |
Housing Distribution
Address Breakdown
Residential
3,647
Single Family
3,414
Multi-Family
233
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67210, Wichita, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,146 (100%) |
| Owner Occupied HU | 1,595 (38.5%) |
| Renter Occupied HU | 2,060 (49.7%) |
| Vacant Housing Units | 491 (11.8%) |
| Median Home Value | $170,791 |
| Average Home Value | $208,262 |
Housing Distribution
Address Breakdown
Residential
3,647
Single Family
3,414
Multi-Family
233
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices