922 S Telluride Street, Aurora, CO, 80017 | $143/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1393 sft

4897 Chandler Court, Denver, CO, 80239

Investment Property+ 2 more

2 Bed
1 Bath
1038 sft

12888 Ironstone Way #302, Parker, CO, 80134

2 Bed
3 Bath
1248 sft

9024 Gale Boulevard #3, Thornton, CO, 80260

3 Bed
1 Bath
1072 sft

17731 E Bails Place, Aurora, CO, 80017

Nearby investment properties with comparable prices

3 Bed
2 Bath
1429 sft

12767 Ivanhoe Street, Thornton, CO, 80602

3 Bed
2 Bath
1657 sft

46553 Avery Lane, Bennett, CO, 80102

4 Bed
2 Bath
1501 sft

756 Vaughn Street, Aurora, CO, 80011

4 Bed
2 Bath
1482 sft

1060 Centennial Drive, Bennett, CO, 80102

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aurora at 922 S Telluride Street, Aurora, CO, 80017 uses $158,954 cash to close to unlock $1,722/yr annual cash flow and $143/mo monthly cash flow. Total monthly income runs $2,938/mo, and a $2,347/mo payment keeps the spread at $143/mo. Purchase price stands at $479,500, and rental yield measures 7.35% with $2,938/mo rent. Return on cash invested shows 20.99% in year one, and 5% annual appreciation builds toward $132,477 over five years. Five-year ROI reaches 108.18% and total cumulative return in cash records $171,952. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,938/mo property income covering a $2,347/mo payment rather than investor’s personal income.

Single Family

Built in 1983

8,276 sqft lot

$N/A/sqft

No HOA