922 Fillmore StMillersburgIA52308



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 5.02% gross rental yield, 922 Fillmore St, Millersburg, IA, 52308 in Millersburg is priced for capital growth, not immediate cash flow. The $295,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $81,503 by year five, with $2,717/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.93) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $68,394.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 5% | 6.2% |
| Monthly Cash Flow | $(681) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,235 |
| Total Monthly Debt Service | $1,799 |
| DSCR Ratio | 0.69x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2023
1.81 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52308, Millersburg, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 58 (100%) |
| Owner Occupied HU | 36 (62.1%) |
| Renter Occupied HU | 9 (15.5%) |
| Vacant Housing Units | 13 (22.4%) |
| Median Home Value | $225,000 |
| Average Home Value | $408,750 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
7



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Manufactured
Built in 2023
1.81 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52308, Millersburg, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 58 (100%) |
| Owner Occupied HU | 36 (62.1%) |
| Renter Occupied HU | 9 (15.5%) |
| Vacant Housing Units | 13 (22.4%) |
| Median Home Value | $225,000 |
| Average Home Value | $408,750 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Trent Forrest • Iowa Elite Marketing Group
Mls Name: Iowa City Area AOR
Mls ID: #202505400








