922 Central Row Rd, Elsmere, KY, 41018 | $203/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

922 Central Row Rd, Elsmere, KY, 41018 | $203/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2020 sft

630 Barley Cir, Crittenden, KY, 41030

4 Bed
2 Bath
1400 sft

1041 Alpine Ct, Independence, KY, 41051

Investment Property+ 1 more

2 Bed
1 Bath
992 sft

62 Sanders Dr, Florence, KY, 41042

2 Bed
2 Bath
980 sft

37 Rio Grande Cir APT 8, Florence, KY, 41042

Nearby investment properties with comparable prices

2 Bed
3 Bath
1345 sft

173 Wellington Dr, Florence, KY, 41042

2 Bed
2 Bath
1053 sft

4263 Ashgrove Ct, Independence, KY, 41051

3 Bed
2 Bath
1702 sft

404 Aintree Dr, Walton, KY, 41094

3 Bed
2 Bath
- sft

603 Branch Ct, Independence, KY, 41051

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Elsmere at 922 Central Row Rd, Elsmere, KY, 41018 generates $1,755/mo in rent and, after a $1,248/mo payment, leaves $203/mo in cash flow. Total monthly income is $1,755/mo, and annual cash flow is $2,437/yr on $84,533 invested. Return on cash invested sits at 22.79% in year one, and rental yield is 8.26% on a $255,000 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 118.22% and total cumulative return in cash sums $99,932. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,755/mo property income rather than buyer’s personal income.

Single Family

Built in N/A

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this beautifully updated ranch offering nearly 2,000 sq ft of living space. With 5 true bedrooms plus a private office (or potential 6th bedroom), this home provides all the flexibility you needwhether that's room for a growing family, a dedicated work-from-home space, or a comfortable guest suite. Inside, you'll find peace of mind knowing that the major updates have already been taken care of. This home features a brand new HVAC system, new furnace, new water heater, new windows, and so much more, giving you confidence and comfort from day one. The thoughtful layout includes one full bath with plenty of room to easily add a second, making this a smart investment for both today and the future. The interior is designed for versatility, with a floor plan that allows you to truly make the space your own. Each bedroom offers generous natural light and ample closet space, while the additional office makes working from home or managing daily life a breeze. Step outside and you'll fall in love with the large, privacy-fenced backyardperfect for kids, pets, or relaxing weekends, The property also offers plenty of off-street parking.

Neighborhood Data

Neighborhood data shown for ZIP Code: 41018, Erlanger, KY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,742 (100%)
Owner Occupied HU	8,170 (64.1%)
Renter Occupied HU	3,849 (30.2%)
Vacant Housing Units	723 ( 5.7%)
Median Home Value	$212,771
Average Home Value	$235,431