9215 Joe Louis DrMont BelvieuTX77523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mont Belvieu at 9215 Joe Louis Dr, Mont Belvieu, TX, 77523 generates $3,852/mo in rent and, after a $2,638/mo payment, leaves $19/mo in cash flow. Total monthly income is $3,852/mo, and annual cash flow is $231/yr on $177,331 invested. Return on cash invested sits at 20.19% in year one, and rental yield is 8.58% on a $539,000 entry. Equity gained on principal adds $3,478/yr, while 5% annual appreciation builds toward $148,916 over five years. Five-year ROI reaches 105.55% and total cumulative return in cash sums $187,176. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,852/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
9,748 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brynne Hearn • eXp Realty LLC
Mls Name: HAR
Mls ID: #79370729