








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Spotsylvania at 9212 Isle Of Laurels, Spotsylvania, VA, 22551 earns $37/mo cash flow from $3,862/mo rent with a $3,132/mo payment. Total monthly income totals $3,862/mo, and annual cash flow totals $440/yr on $210,560 capital. ROI tracks 20.27% on current figures, and rental yield reads 7.24% at a $640,000 purchase. Equity gained on principal adds $4,130/yr, and 5% annual appreciation supports $176,820 over five years. Five-year ROI reaches 104.46% and total cumulative return in cash sums $219,954. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,862/mo property income instead of your personal income.
Single Family
Built in 2003
1.01 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Daniell Boggs • First Priority Realty
Mls Name: Bright MLS
Mls ID: #VASP2036118