921 West Grand Avenue, Beloit, WI, 53511 | $93/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
581 sft

829 Maple Ave, Machesney Park, IL, 61115

2 Bed
1 Bath
1469 sft

2107 Wisteria Rd, Rockford, IL, 61107

2 Bed
2 Bath
1258 sft

4002 Westwood Ln, Rockford, IL, 61101

2 Bed
1 Bath
906 sft

7611 Mildred Rd, Machesney Park, IL, 61115

Nearby investment properties with comparable prices

2 Bed
2 Bath
1157 sft

359 Rockport Road, Janesville, WI, 53548

3 Bed
2 Bath
1715 sft

3419 Oak Grove Ave, Rockford, IL, 61108

3 Bed
2 Bath
1512 sft

1910 Plateau Ave, Loves Park, IL, 61111

3 Bed
3 Bath
2119 sft

530 Fitch Rd, Rockford, IL, 61109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beloit at 921 West Grand Avenue, Beloit, WI, 53511 generates $1,367/mo in rent and, after a $929/mo payment, leaves $93/mo in cash flow. Total monthly income is $1,367/mo, and annual cash flow is $1,116/yr on $62,952 invested. Return on cash invested sits at 21.68% in year one, and rental yield is 8.64% on a $189,900 entry. Equity gained on principal adds $1,225/yr, while 5% annual appreciation builds toward $52,466 over five years. Five-year ROI reaches 113.12% and total cumulative return in cash sums $71,213. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,367/mo property income rather than buyer’s personal income.

Multi Family

Built in 1900

0.25 Acres lot

$N/A/sqft

No HOA