921 N Beecham Rd, Williamstown, NJ, 08094 | $318/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

921 N Beecham Rd, Williamstown, NJ, 08094 | $318/mo Cash Flow | Ziffy

For Sale

Listed for sale 5 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1427 sft

474 Coyle Rd, Clayton, NJ, 08312

3 Bed
3 Bath
1427 sft

484 Coyle Rd, Clayton, NJ, 08312

- Bed
- Bath
1845 sft

194 Blackwood Ave, Franklinville, NJ, 08322

Currently Rented+ 1 more

4 Bed
3 Bath
1999 sft

18 Thoroughbred Ct, Bridgeton, NJ, 08302

Nearby investment properties with comparable prices

3 Bed
3 Bath
1840 sft

161 Deschler Blvd, Clayton, NJ, 08312

2 Bed
2 Bath
2960 sft

594 Judy Ave, Franklinville, NJ, 08322

4 Bed
3 Bath
2678 sft

138 Upper Neck Rd, Pittsgrove, NJ, 08318

4 Bed
3 Bath
2212 sft

2221 Mistletoe Ln, Millville, NJ, 08332

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Williamstown at 921 N Beecham Rd, Williamstown, NJ, 08094 uses $142,512 cash to close to unlock $3,815/yr annual cash flow and $318/mo monthly cash flow. Total monthly income runs $3,382/mo, and a $2,104/mo payment keeps the spread at $318/mo. Purchase price stands at $429,900, and rental yield measures 9.44% with $3,382/mo rent. Return on cash invested shows 22.59% in year one, and 5% annual appreciation builds toward $118,773 over five years. Five-year ROI reaches 118.42% and total cumulative return in cash records $168,763. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,382/mo property income covering a $2,104/mo payment rather than investor’s personal income.

Single Family

Built in 1978

0.29 Acres lot

$N/A/sqft

No HOA

More details about the property

WOW! This stunningly transformed home has been fully renovated inside, combining modern design with everyday functionality in a charming Williamstown neighborhood. Step inside to a spacious living room that flows seamlessly into the formal dining area, perfect for entertaining or family gatherings. The gourmet kitchen features a beautiful mix of wood and white shaker cabinets, premium finishes, designer lighting, and elegant tiling throughout. Adjacent, the family room boasts a full brick fireplace, creating a warm and inviting space that overlooks a large, private backyard. A convenient laundry room and powder room complete the main level. Upstairs, the home offers three bedrooms, including a luxurious primary suite with a walk-in closet and floor and wall tile in the bath and shower. The hall full bath is tastefully designed with wall-to-floor tiling, reflecting high-end craftsmanship and style. This move-in-ready home is perfect for buyers seeking modern renovations, stylish interiors, and comfortable family living. * Reminder that the HVAC, ROOF and HWH are all NEW!!!

Neighborhood Data

Neighborhood data shown for ZIP Code: 08094, Williamstown, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,916 (100%)
Owner Occupied HU	13,113 (77.5%)
Renter Occupied HU	2,989 (17.7%)
Vacant Housing Units	814 ( 4.8%)
Median Home Value	$338,345
Average Home Value	$360,444