Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 921 E Ramsey Ave, Fort Worth, TX, 76104 listed at $159,990 pairs $1,249/mo rent with a $783/mo payment to leave $34/mo cash flow. Total monthly income runs $1,249/mo, and annual cash flow reaches $411/yr on $53,037 cash to close. Return on cash invested measures 20.68% in year one, and rental yield registers 9.37% at a $159,990 basis. Equity gained on principal adds $1,032/yr, and annual property appreciation at 5% supports $44,202 by year five. Five-year ROI tracks 108.92% and total cumulative return in cash totals $57,766. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,249/mo property income relative to a $783/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1949
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76104, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,503 (100%) |
| Owner Occupied HU | 3,333 (31.7%) |
| Renter Occupied HU | 6,088 (58.0%) |
| Vacant Housing Units | 1,082 (10.3%) |
| Median Home Value | $156,599 |
| Average Home Value | $361,071 |
Residential
10,158
Single Family
6,350
Multi-Family
3,808
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $159,990 |
| 2025-03-05 | Listing removed | $159,990 |
| 2025-02-08 | Pending sale | $159,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-23 | $3581.33 | -6.68% | $159,605 | -5.89% |
| 2023-05-23 | $3837.54 | 19.28% | $169,595 | 37.04% |
| 2022-05-23 | $3217.24 | 5.48% | $123,759 | 9.07% |
Listed by: Marquist Price • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20824973
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
