921 77th StBrooklynNY11228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brooklyn at 921 77th St, Brooklyn, NY, 11228 generates $3,798/mo in rent, after a $8,345/mo payment. Total monthly income is $3,798/mo. Return on cash invested sits at 3.89% in year one, and rental yield is 2.67% on a $1,705,000 entry. Equity gained on principal adds $11,002/yr, while 5% annual appreciation builds toward $471,060 over five years. Five-year ROI reaches 17.49% and total cumulative return in cash sums $96,605. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,798/mo property income rather than buyer’s personal income.
Multi Family
Built in N/A
2,400 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11228, Brooklyn, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,725 (100%) |
| Owner Occupied HU | 7,861 (44.3%) |
| Renter Occupied HU | 8,618 (48.6%) |
| Vacant Housing Units | 1,246 ( 7.0%) |
| Median Home Value | $1,193,293 |
| Average Home Value | $1,223,802 |
Housing Distribution
Address Breakdown
Residential
11,260
Single Family
8,796
Multi-Family
2,464
Businesses
745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ralph Stroffolino, Jr. . • Stroffolino Realty LLC
Mls Name: BNYMLS
Mls Provider:
Mls ID: #493455
Disclaimer: The property information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed. The data relating to real estate for sale on this web site comes in part from the participating Brokers.