9205 New Hampshire Ave APT 302Silver SpringMD20903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Silver Spring at 9205 New Hampshire Ave APT 302, Silver Spring, MD, 20903 listed at $199,000 pairs $1,569/mo rent with a $974/mo payment to leave $331/mo cash flow. Total monthly income runs $1,569/mo, and annual cash flow reaches $3,976/yr on $65,969 cash to close. Return on cash invested measures 25.94% in year one, and rental yield registers 9.46% at a $199,000 basis. Equity gained on principal adds $1,284/yr, and annual property appreciation at 5% supports $54,980 by year five. Five-year ROI tracks 135.26% and total cumulative return in cash totals $89,226. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,569/mo property income relative to a $974/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1964
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20903, Silver Spring, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,705 (100%) |
| Owner Occupied HU | 2,684 (40.0%) |
| Renter Occupied HU | 3,646 (54.4%) |
| Vacant Housing Units | 375 ( 5.6%) |
| Median Home Value | $549,505 |
| Average Home Value | $569,854 |
Housing Distribution
Address Breakdown
Residential
6,995
Single Family
3,575
Multi-Family
3,420
Businesses
227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dereje Zewdu • Heymann Realty, LLC
Mls Name: Bright MLS
Mls ID: #MDPG2187018