9204 E Cedar Basin LnGold CanyonAZ85118








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $2,412/mo, and a $1,958/mo payment. Purchase price stands at $400,000, and rental yield measures 7.24% with $2,412/mo rent. Return on cash invested shows 19.79% in year one, and 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 102.08% and total cumulative return in cash records $135,352. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,412/mo property income covering a $1,958/mo payment rather than investor’s personal income.
Single Family
Built in 2002
5,223 sqft lot
$N/A/sqft
$60 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Angela Larson • Keller Williams Realty Phoenix
Mls Name: ARMLS
Mls Provider:
Mls ID: #6539094
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS.








