Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boca Raton at 9203 Boca Gardens Cir S APT D, Boca Raton, FL, 33496 generates $4,686/mo in rent and, after a $2,741/mo payment, leaves $505/mo in cash flow. Total monthly income is $4,686/mo, and annual cash flow is $6,056/yr on $184,240 invested. Return on cash invested sits at 23.35% in year one, and rental yield is 10.04% on a $560,000 entry. Equity gained on principal adds $3,614/yr, while 5% annual appreciation builds toward $154,718 over five years. Five-year ROI reaches 122.93% and total cumulative return in cash sums $226,493. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,686/mo property income rather than buyer’s personal income.
Townhouse
Built in 1991
N/A lot
$N/A/sqft
$465 monthly HOA
Neighborhood data shown for ZIP Code: 33496, Boca Raton, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,328 (100%) |
| Owner Occupied HU | 10,062 (75.5%) |
| Renter Occupied HU | 1,751 (13.1%) |
| Vacant Housing Units | 1,515 (11.4%) |
| Median Home Value | $825,092 |
| Average Home Value | $1,041,364 |
Residential
12,941
Single Family
10,553
Multi-Family
2,388
Businesses
203
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listed for sale | $560,000 |
| 2024-09-06 | Listing removed | $555,000 |
| 2024-07-29 | Price change | $555,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $3988.00 | 1.04% | $261,986 | 3.00% |
| 2022-02-14 | $3947.00 | 0.87% | $254,355 | 3.00% |
| 2021-02-14 | $3913.00 | 0.74% | $246,947 | 1.40% |
Listed by: Dugues Jean-Laurent • VantaSure Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11741042
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
