Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 9200 W Bellfort St APT 85, Houston, TX, 77031 offers a 9.1% rental yield on a $124,900 purchase with $947/mo rent. 36% in year one. Equity gained on principal adds $806/yr while 5% annual appreciation supports $34,508 over five years. Portfolio math shows five-year ROI at 52.05% and total cumulative return in cash at $21,550. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $947/mo property income against a $611/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1979
5.81 Acres lot
$N/A/sqft
$423 monthly HOA
Neighborhood data shown for ZIP Code: 77031, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,747 (100%) |
| Owner Occupied HU | 2,540 (37.6%) |
| Renter Occupied HU | 3,437 (50.9%) |
| Vacant Housing Units | 770 (11.4%) |
| Median Home Value | $249,828 |
| Average Home Value | $333,168 |
Residential
6,491
Single Family
2,956
Multi-Family
3,535
Businesses
474
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $124,900 |
| 2023-02-17 | Sold | N/A |
| 2023-01-31 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-12 | $1178.19 | -51.25% | $119,960 | N/A |
| 2023-04-12 | $2416.97 | N/A | $119,960 | 23.84% |
| 2022-04-12 | N/A | N/A | $96,869 | 52.01% |
Listed by: Cathy Nguyen • The Realty
Mls Name: HAR
Mls Provider:
Mls ID: #12106034
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
