9200 W Bellfort St APT 25HoustonTX77031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 9200 W Bellfort St APT 25, Houston, TX, 77031 offers a 9.24% rental yield on a $129,900 purchase with $1,000/mo rent. Total monthly income registers $1,000/mo, and a $636/mo payment leaves $76/mo available for distribution. Annual cash flow reaches $913/yr on $43,062 to close, and return on cash invested stands at 22.03% in year one. Equity gained on principal adds $838/yr while 5% annual appreciation supports $35,889 over five years. Portfolio math shows five-year ROI at 115.55% and total cumulative return in cash at $49,759. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,000/mo property income against a $636/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1979
5.81 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77031, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,747 (100%) |
| Owner Occupied HU | 2,540 (37.6%) |
| Renter Occupied HU | 3,437 (50.9%) |
| Vacant Housing Units | 770 (11.4%) |
| Median Home Value | $249,828 |
| Average Home Value | $333,168 |
Housing Distribution
Address Breakdown
Residential
6,491
Single Family
2,956
Multi-Family
3,535
Businesses
474
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices