Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 9200 W Bellfort St APT 2, Houston, TX, 77031 uses $33,482 cash to close to unlock $877/yr annual cash flow and $73/mo monthly cash flow. Total monthly income runs $791/mo, and a $494/mo payment keeps the spread at $73/mo. Purchase price stands at $101,000, and rental yield measures 9.4% with $791/mo rent. Return on cash invested shows 22.53% in year one, and 5% annual appreciation builds toward $27,904 over five years. Five-year ROI reaches 118.26% and total cumulative return in cash records $39,594. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $791/mo property income covering a $494/mo payment rather than investor’s personal income.
Townhouse
Built in 1979
5.81 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77031, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,747 (100%) |
| Owner Occupied HU | 2,540 (37.6%) |
| Renter Occupied HU | 3,437 (50.9%) |
| Vacant Housing Units | 770 (11.4%) |
| Median Home Value | $249,828 |
| Average Home Value | $333,168 |
Residential
6,491
Single Family
2,956
Multi-Family
3,535
Businesses
474
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephanie Guevara • Nan & Company Properties
Mls Name: HAR
Mls ID: #42182251
