9200 SW 21st StOklahoma CityOK73128
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow9200 SW 21st St, Oklahoma City, OK, 73128 in Oklahoma City is a top-tier cash-flow asset. At $455,000 it produces $4,374/mo in rent and $1,468/mo in net monthly income, a 11.54% gross rental yield. The DSCR of 2.14 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $17,619. Five-year appreciation adds $125,708, driving a total cumulative return of $267,442.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.5% | 10.0% |
| Monthly Cash Flow | $1,468 | $450 |
City averages based on Oklahoma City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,374 |
| Total Monthly Debt Service | $2,725 |
| DSCR Ratio | 1.61x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2003
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73128, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,678 (100%) |
| Owner Occupied HU | 1,362 (50.9%) |
| Renter Occupied HU | 1,002 (37.4%) |
| Vacant Housing Units | 314 (11.7%) |
| Median Home Value | $240,158 |
| Average Home Value | $457,226 |
Housing Distribution
Address Breakdown
Residential
2,406
Single Family
2,105
Multi-Family
301
Businesses
587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2003
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73128, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,678 (100%) |
| Owner Occupied HU | 1,362 (50.9%) |
| Renter Occupied HU | 1,002 (37.4%) |
| Vacant Housing Units | 314 (11.7%) |
| Median Home Value | $240,158 |
| Average Home Value | $457,226 |
Housing Distribution
Address Breakdown
Residential
2,406
Single Family
2,105
Multi-Family
301
Businesses
587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tristina Harshaw • Real Broker LLC
Mls Name: MLSOK/OKCMAR
Mls ID: #1189636