9200 Edwards Way APT 908, Hyattsville, MD, 20783 | $304/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

2 Bed
2 Bath
1111 sft

1836 Metzerott Rd APT 708, Hyattsville, MD, 20783

1 Bed
1 Bath
600 sft

1301 Delaware Ave SW APT N103, Washington, DC, 20024

1 Bed
1 Bath
630 sft

2135 Suitland Ter SE APT 301, Washington, DC, 20020

1 Bed
1 Bath
928 sft

6100 Westchester Park Dr APT 806, College Park, MD, 20740

Nearby investment properties with comparable prices

3 Bed
2 Bath
981 sft

3301 Hewitt Ave APT 501, Silver Spring, MD, 20906

1 Bed
1 Bath
776 sft

7990 Audubon Ave APT 104, Alexandria, VA, 22306

2 Bed
1 Bath
1031 sft

3327 Huntley Square Dr #B, Temple hills, MD, 20748

1 Bed
1 Bath
905 sft

432 Girard St APT 209, Gaithersburg, MD, 20877

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hyattsville at 9200 Edwards Way APT 908, Hyattsville, MD, 20783 uses $64,642 cash to close to unlock $3,644/yr annual cash flow and $304/mo monthly cash flow. Total monthly income runs $1,516/mo, and a $954/mo payment keeps the spread at $304/mo. Purchase price stands at $194,999, and rental yield measures 9.33% with $1,516/mo rent. Return on cash invested shows 25.55% in year one, and 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 133.14% and total cumulative return in cash records $86,062. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,516/mo property income covering a $954/mo payment rather than investor’s personal income.

Condo

Built in 1974

N/A lot

$N/A/sqft

No HOA