9200 Edwards Way APT 514, Hyattsville, MD, 20783 | $104/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9200 Edwards Way APT 514, Hyattsville, MD, 20783 | $104/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
849 sft

5340 Holmes Run Pkwy UNIT 1008, Alexandria, VA, 22304

- Bed
1 Bath
399 sft

1420 N N St NW #1013, Washington, DC, 20005

1 Bed
2 Bath
750 sft

3343 Martha Custis Dr, Alexandria, VA, 22302

1 Bed
1 Bath
625 sft

4915 3rd St NW APT 102, Washington, DC, 20011

Nearby investment properties with comparable prices

2 Bed
1 Bath
970 sft

10320 Luria Commons Ct #2C, Burke, VA, 22015

2 Bed
2 Bath
1011 sft

8310 Tobin Rd APT 23, Annandale, VA, 22003

1 Bed
1 Bath
775 sft

3900 Tunlaw Rd NW #419, Washington, DC, 20007

1 Bed
1 Bath
750 sft

3900 Tunlaw Rd NW APT 407, Washington, DC, 20007

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hyattsville at 9200 Edwards Way APT 514, Hyattsville, MD, 20783 uses $66,300 cash to close to unlock $1,248/yr annual cash flow and $104/mo monthly cash flow. Total monthly income runs $1,348/mo, and a $979/mo payment keeps the spread at $104/mo. Purchase price stands at $200,000, and rental yield measures 8.09% with $1,348/mo rent. Return on cash invested shows 21.79% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 112.97% and total cumulative return in cash records $74,900. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,348/mo property income covering a $979/mo payment rather than investor’s personal income.

Condo

Built in 1974

N/A lot

$N/A/sqft

No HOA

More details about the property

JUST LISTED!! 2 bedroom 2 bathroom condo in Hyattsville, MD. This unit is complete with a washing machine and dryer with all utilities covered by the condo fees. Seller looking for a quick close if possible.