9200 Edwards Way APT 310, Hyattsville, MD, 20783 | $199/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9200 Edwards Way APT 310, Hyattsville, MD, 20783 | $199/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
716 sft

1021 Arlington Blvd APT 643, Arlington, VA, 22209

1 Bed
1 Bath
864 sft

4600 Duke St APT 629, Alexandria, VA, 22304

- Bed
1 Bath
- sft

940 25th St NW APT 303S, Washington, DC, 20037

1 Bed
1 Bath
748 sft

1422 Northgate Sq #22/1A, Reston, VA, 20190

Nearby investment properties with comparable prices

1 Bed
1 Bath
705 sft

6441 Richmond Hwy APT 102, Alexandria, VA, 22306

1 Bed
1 Bath
616 sft

7723 Donnybrook Ct APT 205, Annandale, VA, 22003

- Bed
1 Bath
389 sft

1931 N Cleveland St APT 505, Arlington, VA, 22201

1 Bed
1 Bath
530 sft

1420 N St NW APT 404, Washington, DC, 20005

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hyattsville at 9200 Edwards Way APT 310, Hyattsville, MD, 20783 generates $1,505/mo in rent and, after a $1,028/mo payment, leaves $199/mo in cash flow. Total monthly income is $1,505/mo, and annual cash flow is $2,385/yr on $69,615 invested. Return on cash invested sits at 23.33% in year one, and rental yield is 8.6% on a $210,000 entry. Equity gained on principal adds $1,355/yr, while 5% annual appreciation builds toward $58,019 over five years. Five-year ROI reaches 121.27% and total cumulative return in cash sums $84,424. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,505/mo property income rather than buyer’s personal income.

Condo

Built in 1974

N/A lot

$N/A/sqft

No HOA

More details about the property

MUST SEE 2 BED 2 BATH CONDO IN ADELPHI. RECENTLY REFURBISHED WITH BRAND NEW CARPET, FRESH COAT OF PAINT AND UPDATED BATHROOMS. FULLY KITTED KITCHEN WITH SS APPLIANCES AND CONVENTIONAL KITCHEN CABINETRY. WASHER AND DRYER HOOK UP IN-UNIT. GREAT AMENITIES, INCLUDING A FITNESS CENTER AND OUTDOOR POOL! CLOSE TO COLLEGE PARK, UNIVERSITY OF MARYLAND. EASY ACCESS TO 495, 193, ROUTE 1 AND PLENTY OF SHOPPING CENTERS IN THE SURRONDING AREA. ENTER INTO A COMMUNITY OF LUXURY, MUST SEE PICTURES!