920 State Highway 420Brasher FallsNY13613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brasher Falls at 920 State Highway 420, Brasher Falls, NY, 13613 generates $1,376/mo in rent and, after a $808/mo payment, leaves $274/mo in cash flow. Total monthly income is $1,376/mo, and annual cash flow is $3,285/yr on $54,698 invested. Return on cash invested sits at 25.91% in year one, and rental yield is 10.01% on a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 135.71% and total cumulative return in cash sums $74,231. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,376/mo property income rather than buyer’s personal income.
Single Family
Built in 1957
1.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13613, Brasher Falls, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,152 (100%) |
| Owner Occupied HU | 805 (69.9%) |
| Renter Occupied HU | 190 (16.5%) |
| Vacant Housing Units | 157 (13.6%) |
| Median Home Value | $171,274 |
| Average Home Value | $221,811 |
Housing Distribution
Address Breakdown
Residential
1,013
Single Family
953
Multi-Family
60
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicholas Sterling • T.L.C. Real Estate, LLC
Mls Name: SLCMLS
Mls ID: #51971