920 S Utica Street Unit 3DenverCO80219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at 920 S Utica Street Unit 3, Denver, CO, 80219 generates $3,277/mo in rent and, after a $1,884/mo payment, leaves $1,034/mo in cash flow. Total monthly income is $3,277/mo, and annual cash flow is $12,404/yr on $127,628 invested. Return on cash invested sits at 29.63% in year one, and rental yield is 10.21% on a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 154.48% and total cumulative return in cash sums $197,158. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,277/mo property income rather than buyer’s personal income.
Single Family
Built in 2001
2,196 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80219, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,403 (100%) |
| Owner Occupied HU | 10,923 (53.5%) |
| Renter Occupied HU | 8,902 (43.6%) |
| Vacant Housing Units | 578 ( 2.8%) |
| Median Home Value | $471,391 |
| Average Home Value | $568,714 |
Housing Distribution
Address Breakdown
Residential
20,496
Single Family
18,292
Multi-Family
2,204
Businesses
1,079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Davidson • REDT LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #8217941
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)