Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cedar City at 920 S 25 E UNIT 9D, Cedar City, UT, 84720 listed at $170,000 pairs $1,758/mo rent with a $832/mo payment to leave $647/mo cash flow. Total monthly income runs $1,758/mo, and annual cash flow reaches $7,760/yr on $56,355 cash to close. Return on cash invested measures 33.68% in year one, and rental yield registers 12.41% at a $170,000 basis. Equity gained on principal adds $1,097/yr, and annual property appreciation at 5% supports $46,968 by year five. Five-year ROI tracks 177.16% and total cumulative return in cash totals $99,837. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,758/mo property income relative to a $832/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2007
871.20 sqft lot
$N/A/sqft
$115 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $170,000 |
| 2025-05-14 | Listing removed | $231,900 |
| 2025-04-18 | Price change | $231,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-02 | $507.47 | -4.47% | $63,665 | 0.66% |
| 2022-06-02 | $531.24 | -8.64% | $63,250 | N/A |
| 2021-06-02 | $581.46 | N/A | $63,250 | N/A |
Listed by: Landon Anglin • Re/Max Properties
Mls Name: WCBR
Mls ID: #25-261798
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
