Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cedar City at 920 S 25 E UNIT 11D, Cedar City, UT, 84720 offers a 9% rental yield on a $175,000 purchase with $1,313/mo rent. Total monthly income registers $1,313/mo, and a $857/mo payment leaves $162/mo available for distribution. Annual cash flow reaches $1,942/yr on $58,013 to close, and return on cash invested stands at 23.26% in year one. Equity gained on principal adds $1,129/yr while 5% annual appreciation supports $48,349 over five years. Portfolio math shows five-year ROI at 121.33% and total cumulative return in cash at $70,387. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,313/mo property income against a $857/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2010
435.60 sqft lot
$N/A/sqft
$125 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-06-12 | Listed for sale | $175,000 |
| 2020-10-21 | Listing removed | $165,000 |
| 2020-09-02 | Listed for sale | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-16 | $922.64 | -4.48% | $115,750 | 0.65% |
| 2022-06-16 | $965.89 | -8.64% | $115,000 | N/A |
| 2021-06-16 | $1057.20 | N/A | $115,000 | N/A |
Listed by: Kole Halladay • ERA Realty Center
Mls Name: WCBR
Mls ID: #25-262194
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
