Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cedar City at 920 S 25 E, Cedar City, UT, 84720 offers a 7.94% rental yield on a $260,000 purchase with $1,720/mo rent. Total monthly income registers $1,720/mo, and a $1,273/mo payment leaves $81/mo available for distribution. Annual cash flow reaches $968/yr on $86,190 to close, and return on cash invested stands at 21.03% in year one. Equity gained on principal adds $1,678/yr while 5% annual appreciation supports $71,833 over five years. Portfolio math shows five-year ROI at 109.04% and total cumulative return in cash at $93,977. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,720/mo property income against a $1,273/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2007
871.20 sqft lot
$N/A/sqft
$115 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Price change | $260,000 |
| 2025-01-13 | Price change | $259,900 |
| 2024-10-29 | Price change | $268,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sam C. Dodd • eXp Realty So Utah
Mls Name: ICBOR
Mls ID: #109904
Disclaimer: Copyright Iron County Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
