920 E 2nd StWebsterSD57274



INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow920 E 2nd St, Webster, SD, 57274 in Webster earns its strong cash-flow label: 10.87% yield, $2,581/mo rent, $780/mo net income, DSCR 2.01. The $285,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $78,740 by year five. Combined with $2,625/yr in principal paydown, total projected return reaches $158,399.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 6.2% |
| Monthly Cash Flow | $780 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,581 |
| Total Monthly Debt Service | $1,688 |
| DSCR Ratio | 1.53x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1950
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 57274, Webster, SD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,465 (100%) |
| Owner Occupied HU | 919 (62.7%) |
| Renter Occupied HU | 280 (19.1%) |
| Vacant Housing Units | 266 (18.2%) |
| Median Home Value | $181,534 |
| Average Home Value | $280,452 |
Housing Distribution
Address Breakdown
Residential
1,294
Single Family
1,160
Multi-Family
134
Businesses
183



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1950
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 57274, Webster, SD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,465 (100%) |
| Owner Occupied HU | 919 (62.7%) |
| Renter Occupied HU | 280 (19.1%) |
| Vacant Housing Units | 266 (18.2%) |
| Median Home Value | $181,534 |
| Average Home Value | $280,452 |
Housing Distribution
Address Breakdown
Residential
1,294
Single Family
1,160
Multi-Family
134
Businesses
183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: ERICKA M ALDRICH • 203 Realty
Mls Name: Northeast South Dakota BOR
Mls ID: #35-653








