92 Marben Farm RdShady DaleGA31085
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shady Dale at 92 Marben Farm Rd, Shady Dale, GA, 31085 offers $2,514/mo rent that, after a $1,542/mo payment, leaves $597/mo cash flow. Total monthly income is $2,514/mo, and annual cash flow is $7,159/yr on $104,423 cash. Return on cash invested measures 26.77% in year one, and rental yield stands at 9.58% at a $315,000 entry. Equity gained on principal adds $2,033/yr while 5% annual appreciation compounds into $87,029 by year five. Five-year ROI records 139.48% and total cumulative return in cash reaches $145,649. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,514/mo property income versus a $1,542/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
17.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31085, Shady Dale, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 429 (100%) |
| Owner Occupied HU | 311 (72.5%) |
| Renter Occupied HU | 59 (13.8%) |
| Vacant Housing Units | 59 (13.8%) |
| Median Home Value | $263,587 |
| Average Home Value | $287,211 |
Housing Distribution
Address Breakdown
Residential
373
Single Family
373
Multi-Family
0
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam McGinnis • Southern Edge Realty LLC
Mls Name: GAMLS
Mls ID: #10656200