92 Hill Top RdHuntsvilleTX77320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Huntsville at 92 Hill Top Rd, Huntsville, TX, 77320 priced at $394,000 converts $1,742/mo rent into after a $1,928/mo obligation. Total monthly income equals $1,742/mo. Return on cash invested prints 9.87% in year one, and rental yield reads 5.31% against a $394,000 entry. Equity gained on principal adds $2,542/yr, while 5% annual appreciation compiles into $108,855 by year five. Five-year ROI reaches 50.34% and total cumulative return in cash sums $65,752. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,742/mo property income covering a $1,928/mo payment, not borrower’s personal income.
Single Family
Built in 1986
9,239 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77320, Huntsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,434 (100%) |
| Owner Occupied HU | 7,462 (55.5%) |
| Renter Occupied HU | 3,750 (27.9%) |
| Vacant Housing Units | 2,222 (16.5%) |
| Median Home Value | $226,619 |
| Average Home Value | $243,937 |
Housing Distribution
Address Breakdown
Residential
11,531
Single Family
10,082
Multi-Family
1,449
Businesses
397
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cathy Pugh • Compass RE Texas, LLC - The Woodlands
Mls Name: HAR
Mls Provider:
Mls ID: #67791890
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.