92 Feldspar AvenueBeacon FallsCT06403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beacon Falls at 92 Feldspar Avenue, Beacon Falls, CT, 06403 priced at $459,900 converts $3,900/mo rent into $775/mo cash flow after a $2,251/mo obligation. Total monthly income equals $3,900/mo, and annual cash flow totals $9,302/yr on $152,457 invested. Return on cash invested prints 26.01% in year one, and rental yield reads 10.18% against a $459,900 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation compiles into $127,062 by year five. Five-year ROI reaches 136.37% and total cumulative return in cash sums $207,906. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,900/mo property income covering a $2,251/mo payment, not borrower’s personal income.
Single Family
Built in 1955
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06403, Beacon Falls, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,749 (100%) |
| Owner Occupied HU | 2,175 (79.1%) |
| Renter Occupied HU | 443 (16.1%) |
| Vacant Housing Units | 131 ( 4.8%) |
| Median Home Value | $396,368 |
| Average Home Value | $416,990 |
Housing Distribution
Address Breakdown
Residential
2,646
Single Family
2,443
Multi-Family
203
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jorge A. Zea • Blue Lighthouse Realty, Inc
Mls Name: Smart MLS
Mls ID: #24151508