92 Camelot DrCamdentonMO65020
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 92 Camelot Dr, Camdenton, MO, 65020 in Camdenton: $2,221/mo in rent, $532/mo net, 10.06% gross yield, all on a $264,900 acquisition. The 1.86 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $73,187 in value, and $2,440/yr in principal paydown steadily builds equity. Projected total cumulative return: $134,926.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 6.2% |
| Monthly Cash Flow | $532 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,221 |
| Total Monthly Debt Service | $1,584 |
| DSCR Ratio | 1.40x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2004
0.26 Acres lot
$N/A/sqft
$475 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65020, Camdenton, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,389 (100%) |
| Owner Occupied HU | 4,861 (46.8%) |
| Renter Occupied HU | 1,399 (13.5%) |
| Vacant Housing Units | 4,129 (39.7%) |
| Median Home Value | $297,222 |
| Average Home Value | $369,072 |
Housing Distribution
Address Breakdown
Residential
7,423
Single Family
7,261
Multi-Family
162
Businesses
743
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2004
0.26 Acres lot
$N/A/sqft
$475 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65020, Camdenton, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,389 (100%) |
| Owner Occupied HU | 4,861 (46.8%) |
| Renter Occupied HU | 1,399 (13.5%) |
| Vacant Housing Units | 4,129 (39.7%) |
| Median Home Value | $297,222 |
| Average Home Value | $369,072 |
Housing Distribution
Address Breakdown
Residential
7,423
Single Family
7,261
Multi-Family
162
Businesses
743
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JASON WHITTLE • RE/MAX Lake of the Ozarks
Mls Name: LOBR
Mls Provider:
Mls ID: #3577748
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.