92 Brentwood LaneYarmouth PortMA02675
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yarmouth Port at 92 Brentwood Lane, Yarmouth Port, MA, 02675 priced at $829,000 converts $5,543/mo rent into $317/mo cash flow after a $4,058/mo obligation. Total monthly income equals $5,543/mo, and annual cash flow totals $3,810/yr on $272,741 invested. Return on cash invested prints 21.46% in year one, and rental yield reads 8.02% against a $829,000 entry. Equity gained on principal adds $5,349/yr, while 5% annual appreciation compiles into $229,037 by year five. Five-year ROI reaches 111.27% and total cumulative return in cash sums $303,472. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,543/mo property income covering a $4,058/mo payment, not borrower’s personal income.
Single Family
Built in 1992
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02675, Yarmouth Port, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,157 (100%) |
| Owner Occupied HU | 2,986 (71.8%) |
| Renter Occupied HU | 320 ( 7.7%) |
| Vacant Housing Units | 851 (20.5%) |
| Median Home Value | $721,376 |
| Average Home Value | $795,818 |
Housing Distribution
Address Breakdown
Residential
3,627
Single Family
2,964
Multi-Family
663
Businesses
226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janis R Gold • eXp Realty, LLC
Mls Name: CCIMLS
Mls ID: #22505472