92 Angel Drive APT C, Waterbury, CT, 06708 | $123/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1152 sft

40 Matthews St TRLR 14, Bristol, CT, 06010

2 Bed
2 Bath
924 sft

108 Clark Road #TRLR 18, Naugatuck, CT, 06770

1 Bed
1 Bath
579 sft

117 Burgundy Hill Ln #117, Middletown, CT, 06457

2 Bed
1 Bath
672 sft

69 Nancy Lane, Naugatuck, CT, 06770

Nearby investment properties with comparable prices

1 Bed
1 Bath
579 sft

117 Burgundy Hill Ln #117, Middletown, CT, 06457

Investment Property+ 1 more

2 Bed
1 Bath
879 sft

83 Burgundy Hill Ln #83, Middletown, CT, 06457

2 Bed
1 Bath
722 sft

23 Shirley Street APT 5, Waterbury, CT, 06708

Investment Property+ 1 more

1 Bed
1 Bath
790 sft

1730 State Street APT 412, Hamden, CT, 06517

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waterbury at 92 Angel Drive APT C, Waterbury, CT, 06708 offers a 9.14% rental yield on a $149,900 purchase with $1,142/mo rent. Total monthly income registers $1,142/mo, and a $734/mo payment leaves $123/mo available for distribution. Annual cash flow reaches $1,478/yr on $49,692 to close, and return on cash invested stands at 22.88% in year one. Equity gained on principal adds $967/yr while 5% annual appreciation supports $41,415 over five years. Portfolio math shows five-year ROI at 119.65% and total cumulative return in cash at $59,459. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,142/mo property income against a $734/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1979

N/A lot

$N/A/sqft

No HOA