92-8427 Hibiscus DrCaptain CookHI96704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Captain Cook at 92-8427 Hibiscus Dr, Captain Cook, HI, 96704 listed at $674,000 pairs $5,273/mo rent with a $3,299/mo payment to leave $1,435/mo cash flow. Total monthly income runs $5,273/mo, and annual cash flow reaches $17,218/yr on $221,746 cash to close. Return on cash invested measures 27.82% in year one, and rental yield registers 9.39% at a $674,000 basis. Equity gained on principal adds $4,349/yr, and annual property appreciation at 5% supports $186,214 by year five. Five-year ROI tracks 144.6% and total cumulative return in cash totals $320,653. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,273/mo property income relative to a $3,299/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2013
3.00 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96704, Captain Cook, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,899 (100%) |
| Owner Occupied HU | 3,490 (59.2%) |
| Renter Occupied HU | 1,263 (21.4%) |
| Vacant Housing Units | 1,146 (19.4%) |
| Median Home Value | $518,519 |
| Average Home Value | $654,193 |
Housing Distribution
Address Breakdown
Residential
1,676
Single Family
1,676
Multi-Family
0
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Loni Mercado • eXp Realty
Mls Name: Hawaii Information Service
Mls ID: #726584