92-8426 Plumeria LnCaptain CookHI96704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Captain Cook at 92-8426 Plumeria Ln, Captain Cook, HI, 96704 offers a 8.45% rental yield on a $213,750 purchase with $1,505/mo rent. Total monthly income registers $1,505/mo, and a $1,046/mo payment leaves $288/mo available for distribution. Annual cash flow reaches $3,456/yr on $70,858 to close, and return on cash invested stands at 24.79% in year one. Equity gained on principal adds $1,379/yr while 5% annual appreciation supports $59,055 over five years. Portfolio math shows five-year ROI at 128.34% and total cumulative return in cash at $90,941. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,505/mo property income against a $1,046/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96704, Captain Cook, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,899 (100%) |
| Owner Occupied HU | 3,490 (59.2%) |
| Renter Occupied HU | 1,263 (21.4%) |
| Vacant Housing Units | 1,146 (19.4%) |
| Median Home Value | $518,519 |
| Average Home Value | $654,193 |
Housing Distribution
Address Breakdown
Residential
1,676
Single Family
1,676
Multi-Family
0
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Charles K. Corbe • Kou Hale Realty LLC
Mls Name: Hawaii Information Service
Mls ID: #726403